Revenue, EBITDA and runway on one screen. Snap Claim funds two years of build from the raise, then turns EBITDA-positive in Year 3 on $87.5M of revenue.
Dashboard · 03
$18.0M put to work across five buckets
$6.3M
Engineering and AI, 35%
Adjudication models and STP
$4.5M
Carrier GTM, 25%
Enterprise sales and integration
$2.7M
Claims operations, 15%
Human-in-the-loop review
$2.7M
Compliance, 15%
SOC 2, DOI, model governance
24-month use of funds — cash flow (US$ M)
Allocation of funds
Engineering and carrier GTM take 60 percent of the raise, the two levers that move STP coverage and carrier count. Claims operations, compliance and G&A carry the rest.
Dashboard · 04
Revenue compounds over 10x, margin widens the whole way
$87.5M
Revenue Year 3
From $8.4M today
$71.8M
Gross profit Year 3
82 percent margin
82%
Gross margin Year 3
Up from 74 percent
118%
Revenue CAGR
Today to Year 3
5-year forecast — US$ M (annual)
Revenue moves from $8.4M to $87.5M, more than ten times the base. Gross margin widens from 74 to 82 percent as the automated mix grows and cost per claim falls.
Dashboard · 05
Volume scales on automation, not headcount
8.1M
Claims processed Year 3
From 0.86M annualized today
72,000
Claims per month today
About 864K annualized
52
Carriers live Year 3
From 7 today
61%
Straight-through rate Year 3
From 41 percent today
Monthly clients — 24 months
Registered base — annual
Claims volume scales on automation, from 72,000 a month today to 8.1M a year by Year 3. Carrier count and straight-through rate rise together, so revenue grows faster than headcount.
Dashboard · 06
Two fee lines, both billed per claim
$9.60
Blended revenue / claim
Rising to $10.80 by Year 3
$6.00
Platform fee / claim
SaaS, every claim processed
$3.60
Performance fee / claim
25 percent of LAE saved
74%
Gross margin today
Widening to 82 percent
Revenue by category — 24 months
Revenue by category — annual
Two per-claim fee lines, both billed to the carrier: a $6.00 platform fee on every claim and a $3.60 share of the loss-adjustment expense removed. Blended revenue is $9.60 today, rising as automation improves.
Dashboard · 07
Payback inside a single quarter
$0.9M
Year-1 gross profit / carrier
On ~$1.2M average ACV
$220K
Fully loaded carrier CAC
AE, solutions engineering, integration
7x
LTV to CAC
Three-year discounted
~3 months
Gross-profit payback
Cleared inside a quarter
Per-carrier economics, annual (USD)
Year-one gross profit per carrier is roughly four times the cost to acquire one, so payback lands inside a single quarter. Net revenue retention of 128 percent compounds the rest.
Dashboard · 08
Margin widens as automation deepens
82%
Gross margin Year 3
From 74 percent today
$71.8M
Gross profit Year 3
$87.5M revenue at 82 percent
+8 pts
Margin expansion
Today to Year 3
75%
Gross margin Year 1
As STP reaches 46 percent
Cumulative gross profit — 24m
Gross profit & margin — annual
Gross margin walks from 74 to 82 percent as more claims clear straight-through and marginal cost per claim falls. The lift is structural, driven by automation mix, not by raising price.
Dashboard · 09
Cost per claim falls as automation scales
18%
Blended cost of revenue Year 3
Down from 26 percent today
$2.50
Marginal cost / claim
Inference, data, human review
$7.10
Gross profit / claim
Positive from claim one
59%
Non-STP tail today
Shrinks to 39 percent by Year 3
COGS components — 24 months
COGS components — annual
Most cost sits in automated inference and a shrinking human-review tail, so cost of revenue falls as a share of sales every year. Contribution is positive from the first claim.
Dashboard · 10
Growth comes from carriers already live
128%
Net revenue retention
Expansion inside live books
$3.8B
GWP on live carrier books
Premium Snap Claim touches
7
Carriers live today
Scaling to 52 by Year 3
$1.2M
Average ACV / carrier
$8.4M ARR across 7 carriers
Marketing spend — 24 months
Marketing spend — annual
Growth comes from carriers already live. Net revenue retention of 128 percent expands each account as new lines land inside the book, so the $3.8B of premium Snap Claim touches keeps compounding.
Dashboard · 11
Founder-led enterprise sales, then embedded expansion
40-50%
Direct
Founder-led and AE outbound
20-30%
Expansion
New lines inside live books
15-20%
Referral
Actuarial and claims leaders
10-15%
Events
Insurance conference presence
Spend split
Direct vs indirect — annual
The motion leans on founder-led enterprise sales and embedded expansion inside live carrier books. Referrals and conference presence fill the top of the funnel, paid demand plays no part.
Dashboard · 12
Overhead stays disciplined as revenue scales 10x
$62.0M
Operating expense Year 3
Against $87.5M revenue
$24.8M
Operating expense Year 1
Funded by the raise
10%
G&A share of raise
$1.8M of $18.0M
$2.7M
Compliance and licensing
SOC 2, DOI, actuarial
Overheads — 24 months
Overheads — annual
Operating discipline keeps overhead lean as revenue scales more than ten times. G&A takes just 10 percent of the raise, while compliance and licensing get the same weight as claims operations.
Dashboard · 13
Engineering is the lever from 41 percent STP to 61
$6.3M
Engineering and AI investment
35 percent of the raise
61%
STP rate by Year 3
From 41 percent today
46%
STP rate by Year 1
Two new lines added
Year 1
SOC 2 Type II
Achieved in Year 1
Product dev — 24 months
Product dev — annual
Engineering and AI take 35 percent of the raise, the lever that moves straight-through processing from 41 to 61 percent. SOC 2 Type II and two new lines land in Year 1.
Dashboard · 14
A small team that has run claims at carrier scale
4M
Claims / year CEO's org ran
Daniel Goddard, top-5 US carrier
15 yrs
Actuarial and claims depth
Marcus Ellison, FCAS
4
Core leaders
CEO, CTO, CCAO, Partnerships
50%
Raise funding hires
Engineering and claims ops
Revenue / employee — annual
Headcount — annual
Salary split — annual
A small team that has already run claims at carrier scale. The CEO's org handled roughly 4M claims a year, and the actuarial lead carries the model governance carriers demand before they plug anyone into their book.